202310 PROPOSED BUDGET FOR FISCAL YEAR 2025/2026 BOVILL FIRE PROTECTION DISTRICT BOVILL, IDAHO A public hearing pursuant to Idaho Code 50-1002 for consideration of the proposed budget for fiscal year October 1, 2025 -September 31, 2026 to be held at the Bovill Fire Hall, 205 3rd Ave, Bovill, Idaho on September 2, 2025 at 5:45 PM. Comments about the proposed budget are welcome. Revenues: FY 23/24 FY 24/25 FY 25/26 (Actuals) Property Tax: $16,443.00 $14,343.00 $15,099.00 Interest $7.80 $10.00 Bond $5,300.00 $5,300.00 $5,300.00 TOTAL $21,750.80 $19,653.00 $20,399.00 Expenses: Audit $0.00 $1,000.00 $0.00 Utilities $3,560.00 $3,300.00 3,700.00 State Insurance $550.00 $550.00 $550.00 ICRMP $2,682.00 $3,487.00 $3,687.00 Equipment /R/M $2,052.00 $3,000.00 $2,400.00 Building R/M $64.00 $100.00 $500.00 Training/Equipment $4,529.00 $1,600.00 $2,555.00 Donation $750.00 $500.00 $500.00 USDA Payment $5,057.00 $5,057.00 $5,057.00 Advertising $254.00 $159.00 $250.00 Fuel $650.00 $900.00 $1,200.00 TOTAL $20,148.00 $19,653.00 $20,399.00