View original file202337
NOTICE OF 2026 BUDGET
Wheatland Fire Protection District
Public notice is hereby given that the Board of Commissioners of the Wheatland Fire Protection District does hereby allocate into its 2026 budget the forgone monies for fiscal year ending December 31, 2026 as pursuant to Idaho Code 63-802(1) (e) et al.
The Board of Commissioners of the Wheatland Fire Protection District does hereby allocate to its 2026 budget the sum total of $2,149.00 in forgone levy amounts is allocated within the District's 2026 budget for the purpose of capital project costs.
The Board of Commissioners of the Wheatland Fire Protection District, that $17,448.00 in its forgone amount balance for Capital Projects is reserved and included in the District's total forgone balance for potential use in subsequent years.
Dated this 25th day of August, 2025.
Mary Krempasky, Secretary
Wheatland Fire Protection District
Wheatland Fire Protection District
Adopted Budget for the Year Ending December 31, 2026
Revenues:
1 Property Taxes - M&O $71,850.00
2 Tort - Liability Insurance $4,790.00
3 Forgone M&O Recovered 759.00
4 Foregone Capital Projects Recovered $1,390.00
5 Fire Subscription Service 4,000.00
6 Total Non-Exempt Levied $82,789.00
7
8 Exempt Bond Funds $31,464.00
9 Total Exempt Funds $31,464.00
10 Total Revenues $114,253.00
Expenditures:
1 Liability Insurance $4,790.00
2 Small Equipment & Tools $23,891.00
3 Maintenance & Repair $10,000.00
4 Fuel $3,500.00
5 Debt Service Fund $31,464.00
6 Utilities $10,000.00
7 Training $3,500.00
8 Firefighter Relations $3,000.00
9 Workman's Comp Insurance $500.00
10 Bonding Fees $100.00
11 Dues $750.00
12 Advertising $500.00
13 Legal & Professional $1,000.00
14 Supplies $2,500.00
15 Radio Frequency Fee $100.00
16 Miscellaneous $2,958.00
17 Reserve Fund $5,000.00
18 Firefighter Retention Program $5,500.00
19 Fire Station Improvements $5,000.00
20 Jr. Firefighter Insurance $200.00
Total Expenditures $114,253.00