View original file203723
SOUTH LATAH HIGHWAY DISTRICT
GENESEE, IDAHO
GOVERNMENTAL FUND
STATEMENT OF REVENUES, EXPENDITURES,
AND CHANGES IN FUND BALANCE
SEPTEMBER 30, 2025
REVENUES
Taxes 426,791
Intergovernmental 1,735,093
Grant Income 100,000
Miscellaneous Income 18,072
Interest Earnings 86,498
Total Revenues 2,366,454
EXPENDITURES
Administration 64,195
Road Maintenance 1,405,655
Equipment Maintenance 190,686
Operation of Plant 23,538
Capital Outlay 227,102
Debt Service 97,154
Total Expenditures 2,008,330
Excess (deficiency) of revenue
Over (under) expenditures 358,124
Other financing sources (users)
Proceeds from sale of capital asset 11,500
Net change in Fund Balance 369,624
Fund Balance - beginning, as previously stated 2,033,553
GASB 101 implementation (38,501)
Fund Balance-beginning, as restated 1,995,052
Fund Balance--ending $2,364,676